Rating Rationale
September 02, 2024 | Mumbai
Munjal Showa Limited
Ratings downgraded to 'CRISIL A/Stable/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.144.25 Crore
Long Term RatingCRISIL A/Stable (Downgraded from 'CRISIL A+/Stable')
 
Rs.6 Crore Commercial PaperCRISIL A1 (Downgraded from 'CRISIL A1+')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has downgraded its rating on the long-term bank facilities and commercial paper of Munjal Showa Limited (MSL) to ‘CRISIL A/Stable/CRISIL A1 from ‘CRISIL A+/Stable/CRISIL A1+’.

 

The downgrade in ratings reflects sustained moderation in the business risk profile of the company.  The business risk profile remains constrained by limited customer diversification, rising competitive intensity and low bargaining power with original equipment manufacturers (OEMs. The scale of operations has declined by ~5% in fiscal 2024 to Rs 1173 crores compared to Rs.1241 crores for fiscal 2023 majorly on account of muted demand from its key customers along with softening realization. The company’s operating margin continues to remain low and witnessed further moderation to 1.4% during fiscal 2024 against 2.5% in fiscal 23. Company reported revenue of Rs.311 crore with ~6% sequential growth in Q1FY25. Going forward the revenue growth shall remain flattish to low single digit in near to medium term. Growth in scale of operations have been constrained owing to high customer concentration and inability to diversify the customer profile. Same has also resulted in a slower than expected ramp up in performance leading to lower capacity utilisations and continued sustained low operating profitability.

 

Operating margins were impacted in fiscal 24 owing lower operating leverage. However, company has taken multiple cost corrective measures to align its operating profitability. Cost corrective measures such as change in SOP, allotment of VRS to the employees and investments in solar power will lead to some improvement in operating margins. Margins in Q1FY25 were improved to around 2.3% in and is expected to sustain at similar levels going forward.

 

Despite a modest business risk profile, the ratings centrally derive comfort from strong financial risk profile, backed by strong networth of Rs. 663 crore as on Mar 31, 2024 and a debt free balance sheet. Low reliance on debt has led to strong gearing of less than 0.1 time since fiscal 2013. Liquidity profile also remained strong with unencumbered cash and equivalent of ~~Rs 225 crore (including investments in mutual funds of Rs.205 crore) and Rs.59 crore of non-convertible debentures as on Mar 31, 2024.

 

Net cash accrual of Rs 18-20 crore per annum would be sufficient to meet capital expenditure (capex) requirement of Rs 10-12 crore in current fiscal, as well as working capital needs. Further, company had access to working capital limits of Rs. 63.5 crore which are unutilized supported strong liquidity.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of MSL.

Key Rating Drivers & Detailed Description

Strengths:

Established business linkages with key customers and above-average scale of operations

MSL is a key player in the domestic shock-absorber industry and one of the leading suppliers to Hero MotoCorp Ltd (HMCL; ‘CRISIL AAA/Stable/CRISIL A1+’), the largest player in the two-wheeler market in India. Earlier, MSL used to supply shock absorbers to Honda Motorcycle and Scooters India Ltd (HMSI). However, it has discontinued this for the last 3-4 years due to change in the client’s sourcing policy. MSL also supplies struts and window balances to Maruti Suzuki India Ltd ('CRISIL AAA/Stable/CRISIL A1+'). HMCL accounts for 80-85% of total revenue.

 

Healthy financial risk profile

Networth was adequate at Rs 663 crore and the balance sheet continued to be debt free as on March 31, 2024. Despite low profitability, debt protection metrics remained healthy due to nil debt. Though cash accrual is expected to remain modest owing to subdued operational efficiency, it will be adequate to meet capex (Rs 10-12 crore) and working capital requirement. Liquidity is supported by healthy cash surplus (Rs 225 crore as on March 31, 2024), as well as unutilised fund-based bank limit of Rs 63.5 crore. Reliance on debt is expected to remain minimal going forward as well.

 

Weaknesses:

Modest operating efficiency

Due to a decline in orders across segments and customers concentration, low capacity utilisation (55-60%) leading to lower absorption of fixed costs. This is compounded by low bargaining power with OEMs, leading to inability to pass on increased input costs to customers. These factors constrained the margins to ~1.4% in fiscal 24. However, MSL is taking various cost corrective measures like change in their SOP, allotment of VRS to its employees and installation of Solar Power Plant. These measures shall help to sustain operating profitability is at 2-2.5% over near to medium term. However, MSL benefits from the fact that its three large manufacturing facilities are close to key clients, which allows it to manage their requirements efficiently.

 

Limited segmental and geographical diversification

Despite increasing supplies to other OEMs, bulk of the revenue is derived from HMCL (>80%). MSL has negligible reach in the global market due to restrictions from its collaborator and second-largest shareholder, Showa Corporation. Also, it has no direct presence in the high-margin aftermarket segment. Earlier, HMSI had accounted for a healthy share of business (20% of revenue in fiscal 2013), but this declined as Showa India Pvt Ltd (100% subsidiary of Showa Corporation) replaced MSL as the largest supplier of HMSI. Ability to diversify revenue base and increase supplies to electric two-wheeler OEMs will be critical for revenue growth as HMCL has also been inducting new suppliers for shock absorbers.

 

Low pricing power against OEMs

The company has limited flexibility to pass on any change in input cost and increase in other manufacturing overheads to customers. Moreover, high dependence on OEMs and exposure to intense competition would continue to constrain operating profitability, as seen in the past 3-4 fiscals.

Liquidity: Strong

Liquidity profile remained strong with cash surplus of around Rs 225 crore as on Mar 31, 2024. Further, presence of unutilized fund-based working capital limits of Rs 63.5 crore provides additional cushion.  Annual Net cash accrual of Rs 18-20 crore would be sufficient to meet capex of Rs 10-12 crore as well as working capital requirement.

Outlook: Stable

The company’s performance will remain modest over the medium term, given the high customer concentration and low product diversification. Financial risk profile will, however, continue to be healthy over the medium term, supported by sufficient cash accrual and modest capex spends.

Rating Sensitivity Factors

Upward factors:

  • Substantial growth in revenue, including through customer and product diversification
  • Improvement in operating margin to over 4-5% benefitting cash generation

 

Downward factors:

  • Steady pressure on revenue growth coupled with operating margins sustaining below 2% on sustained basis impacting cash generation
  • Weaker-than-expected gearing led by large, debt-funded capex/acquisition, or substantial decline in liquid surplus

About the Company

MSL was set up by the erstwhile Hero group in 1985, in technical and financial collaboration with Showa Corporation, Japan. After the family arrangement in May 2010, MSL continues to be vested with Mr Yogesh Chander Munjal within the Satyanand Munjal faction.

 

The Yogesh Chander Munjal family, through Dayanand Munjal Investments Pvt Ltd and Showa Corporation, had equity holdings of 40.10% and 24.90%, respectively, in MSL as on September 30, 2023. The company’s main products are front forks and shock absorbers, which it supplies to the two-wheeler segment. It also manufactures struts and window balancers for the four-wheeler segment. Facilities are in Gurugram and Manesar (both in Haryana) and Haridwar (Uttarakhand).

Key Financial Indicators

Particulars

Unit

2024

2023

Revenue

Rs crore

1173

1241

Profit After Tax (PAT)

Rs crore

31

32

PAT Margin

%

2.6

2.6

Adjusted debt/adjusted networth

Times

0.00

0.00

Adjusted interest coverage

Times

104

211

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA 7 to 365 Days 6.00 Simple CRISIL A1
NA Cash Credit NA NA NA 10.00 NA CRISIL A/Stable
NA Letter of Credit@ NA NA NA 53.50 NA CRISIL A/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 60.75 NA CRISIL A/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 20.00 NA CRISIL A/Stable

@20 Crore Sublimit to CC 10 Crore Sublimit to BG

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 90.75 CRISIL A/Stable   -- 28-12-23 CRISIL A+/Stable 01-02-22 CRISIL AA-/Negative 23-02-21 CRISIL AA/Negative CRISIL AA/Negative
      --   -- 19-01-23 CRISIL A+/Stable   --   -- --
Non-Fund Based Facilities LT 53.5 CRISIL A/Stable   -- 28-12-23 CRISIL A+/Stable 01-02-22 CRISIL AA-/Negative 23-02-21 CRISIL A1+ CRISIL A1+
      --   -- 19-01-23 CRISIL A+/Stable   --   -- --
Commercial Paper ST 6.0 CRISIL A1   -- 28-12-23 CRISIL A1+ 01-02-22 CRISIL A1+ 23-02-21 CRISIL A1+ CRISIL A1+
      --   -- 19-01-23 CRISIL A1+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 10 State Bank of India CRISIL A/Stable
Letter of Credit@ 53.5 Citibank N. A. CRISIL A/Stable
Proposed Long Term Bank Loan Facility 60.75 Not Applicable CRISIL A/Stable
Proposed Long Term Bank Loan Facility 20 Not Applicable CRISIL A/Stable
@20 Crore Sublimit to CC 10 Crore Sublimit to BG
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Shubhanshu Singhal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Shubhanshu.Singhal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html